Prompt

Create merger and acquisition financial model.

<deal_structure>
- Buyer: {company profile}
- Target: {company profile}
- Purchase price: {and structure}
- Financing: {debt/equity mix}
</deal_structure>

<synergies>
- Revenue synergies: {opportunities}
- Cost synergies: {savings potential}
- Timeline: {realization schedule}
</synergies>

<integration_costs>
{one-time and ongoing costs}
</integration_costs>

Model M&A:
1. Standalone projections
   - Buyer forecasts
   - Target forecasts
   - Market assumptions
   
2. Transaction adjustments
   - Purchase accounting
   - Financing structure
   - Transaction costs
   - Tax implications
   
3. Combined entity
   - Pro forma financials
   - Synergy phase-in
   - Integration costs
   - Capital structure
   
4. Value creation
   - Accretion/dilution
   - IRR analysis
   - Multiple arbitrage
   - Sensitivity analysis

Include sources and uses table.